Farm Diversification
Egg Profit Calculator
Calculate annual profit, break-even egg price and capital payback period for a small laying flock — honesty box, farm gate or market sales.
Your flock
Under 50 hens: no egg packing registration needed in the UK.
Sales
UK honesty box typical: £2.00–£3.00/dozen. Premium/rare breed: £3.00–£4.00.
Honesty box: 85–95%. Market stall: 90–100%. Allow for breakages, personal use.
Weekly running costs per hen
~120g/day at £15–£20/20kg ≈ £0.70–£0.95
Approx £0.08–£0.15 per hen per week
Worming, red mite, grit — approx £0.08–£0.15
Capital costs one-off setup
Point of lay ISA Brown: £18–£25 each (2026)
20-hen coop: £400–£1,500 new. Budget second-hand.
50m electric netting: £80–£150. Permanent fox-proof: more.
Feeders, drinkers, auto door: £60–£200
Enter your hens and egg price to calculate profit
Fill in the flock details and running costs on the left. Capital costs are optional — leave blank to see running profit only.
UK Egg Enterprise Cost & Income Guide — 2026
Typical figures for a small free range flock selling via honesty box or farm gate.
| Item | Low | Typical | High |
|---|---|---|---|
| POL hybrid pullet (each) | £18 | £22 | £28 |
| Feed cost per hen per week | £0.65 | £0.80 | £1.00 |
| Eggs per hen per year (hybrid) | 260 | 295 | 315 |
| Egg sale price per dozen | £1.80 | £2.50 | £4.00 |
| Net profit per hen per year | £8 | £25 | £55 |
| Housing (20 hen, new) | £400 | £800 | £1,500 |
| Electric netting (50m) | £80 | £120 | £180 |
| Payback period (20 hens) | 12 months | 20 months | 36 months |
Point of Lay Pullets (search)
ISA Brown or Bovans Brown — the most popular UK free range laying breeds
Layers Pellets (20kg)
Complete layers feed — 16% protein, balanced for production and shell quality
Chicken House / Coop (walk-in)
Wooden hen house for 6–12 hens with nesting boxes and perch rail
Automatic Chicken Door Opener
Solar or battery powered — open and close at dusk/dawn without being on site
Galvanised Chicken Feeder (hanging)
Durable hanging feeder — reduces waste and keeps feed dry
Poultry Drinker (5L)
Plastic or galvanised drinker — 5 litre for small flocks
Electric Poultry Netting (50m)
Electrifiable netting for free range area and predator control
Egg Boxes (6-pack, 100 pack)
Cardboard egg boxes for selling — label with your farm name
Affiliate disclosure: AgriOps participates in the Amazon EU Associates Programme. Links are affiliate links — we may earn a small commission at no extra cost to you.
Frequently Asked Questions
Planning estimate only. This calculator uses average UK performance and cost figures for illustrative purposes. Actual results vary with management, location, breed, feed costs, and local market conditions. Check current APHA regulations regarding egg sales before starting. AgriOps accepts no liability for business decisions made using this tool.